7711 NW 123rd TerKansas CityMO64163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 7711 NW 123rd Ter, Kansas City, MO, 64163 uses $102,765 cash to close to unlock $452/yr annual cash flow and $38/mo monthly cash flow. Total monthly income runs $1,968/mo, and a $1,517/mo payment keeps the spread at $38/mo. Purchase price stands at $310,000, and rental yield measures 7.62% with $1,968/mo rent. Return on cash invested shows 20.35% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 105.25% and total cumulative return in cash records $108,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,968/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64163, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 698 (100%) |
| Owner Occupied HU | 334 (47.9%) |
| Renter Occupied HU | 243 (34.8%) |
| Vacant Housing Units | 121 (17.3%) |
| Median Home Value | $244,681 |
| Average Home Value | $272,867 |
Housing Distribution
Address Breakdown
Residential
722
Single Family
558
Multi-Family
164
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Turnage • NextHome Leeward & Company
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2577181