Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Justin at 7711 Clover Ridge Dr, Justin, TX, 76247 offers $4,586/mo rent that, after a $3,549/mo payment. Total monthly income is $4,586/mo. Return on cash invested measures 17.07% in year one, and rental yield stands at 7.59% at a $725,000 entry. Equity gained on principal adds $4,678/yr while 5% annual appreciation compounds into $200,304 by year five. Five-year ROI records 88.83% and total cumulative return in cash reaches $211,889. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,586/mo property income versus a $3,549/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
1.23 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $725,000 |
| 2025-01-15 | Price change | $735,000 |
| 2024-12-04 | Price change | $745,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8922.91 | 19.66% | $593,626 | 10.00% |
| 2023-02-13 | $7456.68 | -10.77% | $539,660 | 10.00% |
| 2022-02-13 | $8357.14 | 13.88% | $490,600 | 7.09% |
Listed by: Adrienne Vytopil • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20686845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
