7711 Bainbridge RdSherrills FordNC28673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sherrills Ford at 7711 Bainbridge Rd, Sherrills Ford, NC, 28673 priced at $450,000 pairs $3,118/mo rent with $375/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,118/mo, and annual cash flow comes to $4,500/yr on $149,175 invested. Return on cash invested is 22.93% in year one, and rental yield stands at 8.31% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 118.88% and total cumulative return in cash reaches $177,342. For financing, Ziffy Mortgage’s DSCR program evaluates $3,118/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28673, Sherrills Ford, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,481 (100%) |
| Owner Occupied HU | 2,923 (65.2%) |
| Renter Occupied HU | 709 (15.8%) |
| Vacant Housing Units | 849 (18.9%) |
| Median Home Value | $465,312 |
| Average Home Value | $584,625 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,780
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yoli Quevedo Romero • RE/MAX Executive
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4311145