








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,255/mo, and a $4,160/mo payment. Purchase price stands at $849,999, and rental yield measures 6.01% with $4,255/mo rent. Return on cash invested shows 12.26% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 63.04% and total cumulative return in cash records $176,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,255/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1990
0.39 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $849,999 |
| 2005-04-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $7682.54 | 6.41% | $625,795 | 11.67% |
| 2023-03-28 | $7219.98 | -14.64% | $560,397 | 33.43% |
| 2022-03-28 | $8458.25 | -6.92% | $420,000 | N/A |



Listed by: Heather Ogg • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20876467
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.