Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wintergreen Resort at 771 Pedlars Edge Dr, Wintergreen Resort, VA, 22967 priced at $850,000 converts $3,683/mo rent into after a $4,160/mo obligation. Total monthly income equals $3,683/mo. Return on cash invested prints 13.32% in year one, and rental yield reads 5.2% against a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation compiles into $234,839 by year five. Five-year ROI reaches 67.47% and total cumulative return in cash sums $188,674. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,683/mo property income covering a $4,160/mo payment, not borrower’s personal income.
Single Family
Built in 2006
0.59 Acres lot
$N/A/sqft
$2,067 annually HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Listed for sale | $850,000 |
| 2019-11-22 | Sold | $392,400 |
| 2019-11-08 | Pending sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-11-11 | $3694.60 | 41.17% | $568,400 | 56.37% |
| 2021-11-11 | $2617.20 | N/A | $363,500 | N/A |
| 2020-11-11 | $2617.20 | N/A | $363,500 | N/A |
Listed by: Amy Hughes • AVENUE REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #657261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
