








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,942/mo, and a $6,852/mo payment. Purchase price stands at $1,399,999, and rental yield measures 3.38% with $3,942/mo rent. Return on cash invested shows 9.09% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 44.3% and total cumulative return in cash records $200,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,942/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.34 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: AUDREY MONSON • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-265325