Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,957/mo, and a $1,224/mo payment. Purchase price stands at $250,000, and rental yield measures 9.39% with $1,957/mo rent. Return on cash invested shows 13.96% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 75.22% and total cumulative return in cash records $62,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,957/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Condo
Built in 1963
3.03 Acres lot
$N/A/sqft
$590 monthly HOA
Neighborhood data shown for ZIP Code: 75230, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,818 (100%) |
| Owner Occupied HU | 7,824 (52.8%) |
| Renter Occupied HU | 5,570 (37.6%) |
| Vacant Housing Units | 1,424 ( 9.6%) |
| Median Home Value | $871,958 |
| Average Home Value | $1,051,339 |
Residential
14,197
Single Family
8,433
Multi-Family
5,764
Businesses
1,190
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $250,000 |
| 2014-10-02 | Listing removed | $116,000 |
| 2014-07-24 | Price change | $116,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $122.52 | 40.46% | $227,800 | 57.10% |
| 2023-04-16 | $87.23 | -88.18% | $145,000 | N/A |
| 2022-04-16 | $737.70 | -33.37% | $145,000 | N/A |
Listed by: Rebekah Gilbert • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20905590
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
