Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 4553 N O'Connor Rd #2273, Irving, TX, 75062 listed at $250,000 pairs $2,104/mo rent with a $1,224/mo payment. Total monthly income runs $2,104/mo. Return on cash invested measures 14.74% in year one, and rental yield registers 10.1% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 79.91% and total cumulative return in cash totals $66,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,104/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
17.15 Acres lot
$N/A/sqft
$683 monthly HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listing removed | $2,200 |
| 2024-12-05 | Listed for sale | $250,000 |
| 2024-11-11 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2533.03 | 10.92% | $225,720 | 12.12% |
| 2023-02-12 | $2283.67 | -2.94% | $201,320 | N/A |
| 2022-02-12 | $2352.92 | 22.88% | $201,320 | 27.27% |
Listed by: Ebonie Williamson • Keller Williams Prosper Celina
Mls Name: NTREIS
Mls ID: #20791275
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
