1033 Tamara Ln, Grand Prairie, TX, 75051 | $327/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1033 Tamara Ln, Grand Prairie, TX, 75051 | $327/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
960 sft

5364 Wichita St, Forest Hill, TX, 76119

3 Bed
2 Bath
1563 sft

1520 Barcus Cir, Fort Worth, TX, 76134

3 Bed
2 Bath
996 sft

5704 Westcrest Dr, Fort Worth, TX, 76134

4 Bed
2 Bath
1596 sft

4786 Miller Rd, Midlothian, TX, 76065

Nearby investment properties with comparable prices

3 Bed
1 Bath
1000 sft

1423 E Davis Ave, Fort Worth, TX, 76104

3 Bed
1 Bath
1302 sft

4913 Virgil St, Fort Worth, TX, 76119

3 Bed
2 Bath
1095 sft

4201 Littlejohn Ave, Fort Worth, TX, 76105

3 Bed
1 Bath
1100 sft

2206 Huntington Dr, Arlington, TX, 76010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grand Prairie at 1033 Tamara Ln, Grand Prairie, TX, 75051 generates $1,956/mo in rent and, after a $1,121/mo payment, leaves $327/mo in cash flow. Total monthly income is $1,956/mo, and annual cash flow is $3,929/yr on $75,914 invested. Return on cash invested sits at 25.08% in year one, and rental yield is 10.25% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 131.84% and total cumulative return in cash sums $100,085. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,956/mo property income rather than buyer’s personal income.

Single Family

Built in 1953

7,274 sqft lot

$N/A/sqft

No HOA

More details about the property

Great Investment Opportunity in Prime Grand Prairie! Motivated seller! This 3 bed, 1 bath, 1,136 sq ft home on a 7,261 sq ft lot offers solid potential for investors or buyers wanting looking for a project at a great price. The home needs cosmetic updatespaint, trim work, and a kitchen finish-out. The seller is open to CONCESSIONS or DISCOUNT to help with the improvements. Located in a well-established neighborhood near major highways, shopping, parks, and schools, this area has steady rental demand and long-term value. With a little vision, this home can be brought to life quickly and affordably. Owner occupied24-hour notice required for all showings through the listing agent. *Buyer and buyer's agent to verify schools, interior measurements, and all info*

Neighborhood Data

Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,179 (100%)
Owner Occupied HU	6,325 (48.0%)
Renter Occupied HU	6,047 (45.9%)
Vacant Housing Units	807 ( 6.1%)
Median Home Value	$228,777
Average Home Value	$275,430