7700 NW 95th CtJohnstonIA50131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnston at 7700 NW 95th Ct, Johnston, IA, 50131 earns $213/mo cash flow from $3,402/mo rent with a $2,373/mo payment. Total monthly income totals $3,402/mo, and annual cash flow totals $2,557/yr on $160,744 capital. ROI tracks 21.5% on current figures, and rental yield reads 8.42% at a $484,900 purchase. Equity gained on principal adds $3,129/yr, and 5% annual appreciation supports $133,969 over five years. Five-year ROI reaches 111.9% and total cumulative return in cash sums $179,875. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,402/mo property income instead of your personal income.
Single Family
Built in 2017
10,846 sqft lot
$N/A/sqft
$340 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50131, Johnston, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,023 (100%) |
| Owner Occupied HU | 6,701 (60.8%) |
| Renter Occupied HU | 3,542 (32.1%) |
| Vacant Housing Units | 780 ( 7.1%) |
| Median Home Value | $379,844 |
| Average Home Value | $438,587 |
Housing Distribution
Address Breakdown
Residential
10,452
Single Family
8,790
Multi-Family
1,662
Businesses
712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Wiederin • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #720884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.