Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,211/mo, and a $773/mo payment. Purchase price stands at $158,000, and rental yield measures 9.2% with $1,211/mo rent. Return on cash invested shows 14.5% in year one, and 5% annual appreciation builds toward $43,652 over five years. Five-year ROI reaches 77.85% and total cumulative return in cash records $40,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,211/mo property income covering a $773/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
10.19 Acres lot
$N/A/sqft
$310 monthly HOA
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listed for sale | $158,000 |
| 2025-07-03 | Listing removed | $165,000 |
| 2025-01-27 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-19 | $2787.31 | -0.89% | $133,214 | -4.56% |
| 2023-08-19 | $2812.29 | 10.36% | $139,581 | 20.61% |
| 2022-08-19 | $2548.29 | N/A | $115,732 | 28.17% |
Listed by: Karina Page • Century 21 Lucky Money
Mls Name: HAR
Mls Provider:
Mls ID: #8607916
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
