770 Woodgate Drive, Highlands Ranch, CO, 80126 | 3.74% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

3400 W MOUNTAIN Road W, Englewood, CO, 80110

7 Bed
3 Bath
2062 sft

4040 Reed Street #A and B, Wheat Ridge, CO, 80033

4 Bed
2 Bath
1248 sft

1858 Depew Street, Edgewater, CO, 80214

3 Bed
3 Bath
1788 sft

7561 S Garland Street, Littleton, CO, 80128

Nearby investment properties with comparable prices

6 Bed
7 Bath
6440 sft

Ouray Plan, Peakview at Ascent Village, Littleton, CO, 80125

Chatfield Plan, Toll Brothers at Macanta

3 Bed
3 Bath
3404 sft

Chatfield Plan, Toll Brothers at Macanta, Castle Rock, CO, 80108

4 Bed
4 Bath
3606 sft

4365 S Alton Way, Greenwood Village, CO, 80111

Somerton Plan, Red Rocks Ranch : The Grand Collection

4 Bed
3 Bath
2528 sft

Somerton Plan, Red Rocks Ranch : The Grand Collection, Morrison, CO, 80465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Highlands Ranch at 770 Woodgate Drive, Highlands Ranch, CO, 80126 earns from $3,942/mo rent with a $6,192/mo payment. Total monthly income totals $3,942/mo. ROI tracks 10.33% on current figures, and rental yield reads 3.74% at a $1,265,000 purchase. Equity gained on principal adds $8,163/yr, and 5% annual appreciation supports $349,496 over five years. Five-year ROI reaches 50.88% and total cumulative return in cash sums $208,519. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,942/mo property income instead of your personal income.

Single Family

Built in 2019

7,144 sqft lot

$N/A/sqft

No HOA