770 Stage Run RdDeadwoodSD57732
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 770 Stage Run Rd, Deadwood, SD, 57732 in Deadwood at $629,000. Rental yield 6.31%. The 6.31% yield and 1.17 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $173,781 by year five, and $5,793/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $195,927.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 4.2% |
| Monthly Cash Flow | $(668) | $1,200 |
City averages based on Deadwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,307 |
| Total Monthly Debt Service | $3,725 |
| DSCR Ratio | 0.89x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57732, Deadwood, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,555 (100%) |
| Owner Occupied HU | 858 (55.2%) |
| Renter Occupied HU | 213 (13.7%) |
| Vacant Housing Units | 484 (31.1%) |
| Median Home Value | $455,414 |
| Average Home Value | $470,670 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,050
Multi-Family
85
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57732, Deadwood, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,555 (100%) |
| Owner Occupied HU | 858 (55.2%) |
| Renter Occupied HU | 213 (13.7%) |
| Vacant Housing Units | 484 (31.1%) |
| Median Home Value | $455,414 |
| Average Home Value | $470,670 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,050
Multi-Family
85
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heath Gran • Great Peaks Realty
Mls Name: Mount Rushmore Area AOR
Mls ID: #86374