Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brigham City at 770 S 400 E APT 50, Brigham City, UT, 84302 listed at $260,000 pairs $1,838/mo rent with a $1,273/mo payment to leave $314/mo cash flow. Total monthly income runs $1,838/mo, and annual cash flow reaches $3,764/yr on $86,190 cash to close. Return on cash invested measures 24.28% in year one, and rental yield registers 8.48% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 125.84% and total cumulative return in cash totals $108,461. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,838/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2000
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84302, Brigham City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 6,991 (71.1%) |
| Renter Occupied HU | 2,649 (26.9%) |
| Vacant Housing Units | 191 ( 1.9%) |
| Median Home Value | $410,417 |
| Average Home Value | $449,204 |
Residential
9,185
Single Family
8,748
Multi-Family
437
Businesses
684
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shanna Edwards • Real Broker, LLC
Mls Name: UtahRealEstate.com
Mls ID: #2108815
