770 Meadowlawn PlMolallaOR97038
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 770 Meadowlawn Pl, Molalla, OR, 97038 in Molalla worth modelling. At $486,000 with a 7.56% gross yield, the $2,642/mo rent leaves $120/mo after the $2,185/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.21 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $134,273 by year five; $4,476/yr in principal reduction adds further equity. Total projected return: $164,534.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $120 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,642 |
| Total Monthly Debt Service | $2,752 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2009
N/A lot
$N/A/sqft
$12 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97038, Molalla, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,347 (100%) |
| Owner Occupied HU | 4,570 (72.0%) |
| Renter Occupied HU | 1,563 (24.6%) |
| Vacant Housing Units | 214 ( 3.4%) |
| Median Home Value | $625,652 |
| Average Home Value | $708,097 |
Housing Distribution
Address Breakdown
Residential
5,995
Single Family
5,995
Multi-Family
0
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2009
N/A lot
$N/A/sqft
$12 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97038, Molalla, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,347 (100%) |
| Owner Occupied HU | 4,570 (72.0%) |
| Renter Occupied HU | 1,563 (24.6%) |
| Vacant Housing Units | 214 ( 3.4%) |
| Median Home Value | $625,652 |
| Average Home Value | $708,097 |
Housing Distribution
Address Breakdown
Residential
5,995
Single Family
5,995
Multi-Family
0
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronette Benson • Hawkheart Realty
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #628041935
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-12 04:46:03 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.