770 Lincoln Avenue #62NapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napa at 770 Lincoln Avenue #62, Napa, CA, 94558 generates $1,469/mo in rent and, after a $1,059/mo payment, leaves $131/mo in cash flow. Total monthly income is $1,469/mo, and annual cash flow is $1,568/yr on $71,695 invested. Return on cash invested sits at 22.1% in year one, and rental yield is 8.15% on a $216,275 entry. Equity gained on principal adds $1,396/yr, while 5% annual appreciation builds toward $59,753 over five years. Five-year ROI reaches 114.59% and total cumulative return in cash sums $82,158. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,469/mo property income rather than buyer’s personal income.
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Griffin • Coldwell Banker Brokers of the
Mls Name: BAREIS
Mls ID: #325086791