770 Berryessa WayPlumas LakeCA95961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plumas Lake at 770 Berryessa Way, Plumas Lake, CA, 95961 priced at $545,000 pairs $3,482/mo rent with $110/mo cash flow after a $2,668/mo payment. Total monthly income equals $3,482/mo, and annual cash flow comes to $1,320/yr on $179,305 invested. Return on cash invested is 20.8% in year one, and rental yield stands at 7.67% on a $545,000 basis. Equity gained on principal adds $3,517/yr, and 5% annual appreciation accumulates to $150,573 by year five. Five-year ROI measures 107.6% and total cumulative return in cash reaches $192,924. For financing, Ziffy Mortgage’s DSCR program evaluates $3,482/mo property income against a $2,668/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95961, Olivehurst, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,106 (100%) |
| Owner Occupied HU | 7,417 (66.8%) |
| Renter Occupied HU | 3,043 (27.4%) |
| Vacant Housing Units | 646 ( 5.8%) |
| Median Home Value | $431,688 |
| Average Home Value | $443,252 |
Housing Distribution
Address Breakdown
Residential
10,663
Single Family
10,381
Multi-Family
282
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Brown • eXp Realty of California, Inc.
Mls Name: MetroList Services of CA
Mls ID: #225097617