Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port O Connor at 77 Whooping Crane St, Port O Connor, TX, 77982 priced at $535,000 converts $0/mo rent into after a $2,619/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -5.88% in year one, and rental yield reads 0% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2021
6,137 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listed for sale | $535,000 |
| 2023-11-30 | Sold | N/A |
| 2023-10-13 | Pending sale | $493,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-16 | $8055.35 | 14.54% | $432,200 | 14.11% |
| 2023-08-16 | $7033.00 | 20.65% | $378,750 | 34.49% |
| 2022-08-16 | $5829.06 | 866.63% | $281,610 | 943.00% |
No similar rental properties found nearby.
What's Special
Access Only
Listed by: Jamie Powell • RE/MAX Land & Homes
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #589446
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
