77 Wheatland St #2, Somerville, MA, 02145 | 6.87% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1125 sft

26 Hanna St, Quincy, MA, 02169

2 Bed
1 Bath
784 sft

9 Montgomery Ave #1, Somerville, MA, 02145

Rental Income+ 1 more

9 Bed
3 Bath
3852 sft

12 Gayland St, Boston, MA, 02125

4 Bed
3 Bath
4133 sft

194 Stonehaven Dr, Weymouth, MA, 02190

Nearby investment properties with comparable prices

2 Bed
1 Bath
704 sft

271 Beacon St APT B, Boston, MA, 02116

3 Bed
2 Bath
1387 sft

130 Greenfield Rd, Hyde Park, MA, 02126

3 Bed
3 Bath
1724 sft

41 Sargent St, Winthrop, MA, 02152

1 Bed
1 Bath
647 sft

180 Telford St UNIT 412, Brighton, MA, 02135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Somerville at 77 Wheatland St #2, Somerville, MA, 02145 with 5% annual appreciation on a $715,000 basis while $4,091/mo rent supports operations. 94% in year one. Equity gained on principal adds $4,614/yr, and five-year appreciation sums $197,541 alongside rental yield of 6.87%. Five-year ROI measures 92.41% and total cumulative return in cash totals $217,377. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,091/mo property income versus a $3,500/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA