77 Vernon White RdBradfordTN38316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bradford at 77 Vernon White Rd, Bradford, TN, 38316 priced at $179,999 pairs $1,206/mo rent with $129/mo cash flow after a $881/mo payment. Total monthly income equals $1,206/mo, and annual cash flow comes to $1,542/yr on $59,670 invested. Return on cash invested is 22.49% in year one, and rental yield stands at 8.04% on a $179,999 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,730 by year five. Five-year ROI measures 116.47% and total cumulative return in cash reaches $69,496. For financing, Ziffy Mortgage’s DSCR program evaluates $1,206/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2021
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38316, Bradford, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,191 (100%) |
| Owner Occupied HU | 887 (74.5%) |
| Renter Occupied HU | 193 (16.2%) |
| Vacant Housing Units | 111 ( 9.3%) |
| Median Home Value | $167,840 |
| Average Home Value | $193,492 |
Housing Distribution
Address Breakdown
Residential
1,131
Single Family
1,131
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices