77 Turtle Cove TrwyMonticelloGA31064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monticello at 77 Turtle Cove Trwy, Monticello, GA, 31064 offers $2,213/mo rent that, after a $1,317/mo payment, leaves $575/mo cash flow. Total monthly income is $2,213/mo, and annual cash flow is $6,905/yr on $89,174 cash. Return on cash invested measures 27.65% in year one, and rental yield stands at 9.87% at a $269,000 entry. Equity gained on principal adds $1,736/yr while 5% annual appreciation compounds into $74,320 by year five. Five-year ROI records 144.26% and total cumulative return in cash reaches $128,639. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,213/mo property income versus a $1,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31064, Monticello, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,690 (100%) |
| Owner Occupied HU | 3,347 (71.4%) |
| Renter Occupied HU | 738 (15.7%) |
| Vacant Housing Units | 605 (12.9%) |
| Median Home Value | $265,837 |
| Average Home Value | $298,068 |
Housing Distribution
Address Breakdown
Residential
4,374
Single Family
4,364
Multi-Family
10
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenna Rowe • EXIT REALTY SELF PROPERTY ADVISORS
Mls Name: Exit Realty
Mls Provider:
Mls ID: #10527053