77 Thoroughbred RdWoodbineGA31569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbine at 77 Thoroughbred Rd, Woodbine, GA, 31569 uses $99,417 cash to close to unlock $9,067/yr annual cash flow and $756/mo monthly cash flow. Total monthly income runs $2,581/mo, and a $1,468/mo payment keeps the spread at $756/mo. Purchase price stands at $299,900, and rental yield measures 10.33% with $2,581/mo rent. Return on cash invested shows 29.03% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 151.63% and total cumulative return in cash records $150,748. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,581/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2005
3.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Housing Distribution
Address Breakdown
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices