77 Sutton Ct, WOODBINE, GA, 31569 | $600/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 Sutton Ct, WOODBINE, GA, 31569 | $600/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2336 sft

60 Sadler Cove Dr, Woodbine, GA, 31569

3 Bed
3 Bath
1734 sft

176 Mariah Dr, Woodbine, GA, 31569

3 Bed
2 Bath
1416 sft

102 Taylor Cv, Woodbine, GA, 31569

3 Bed
3 Bath
1657 sft

416 Deals Cir S, Woodbine, GA, 31569

Nearby investment properties with comparable prices

2 Bed
3 Bath
1372 sft

224 Daydream Ave, Yulee, FL, 32097

4 Bed
2 Bath
1856 sft

86146 RAILWAY Place, Yulee, FL, 32097

3 Bed
2 Bath
1865 sft

142 Ryan Nicholas Dr, Kingsland, GA, 31548

5 Bed
3 Bath
2269 sft

169 School House Creek Dr, Saint Marys, GA, 31558

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in WOODBINE at 77 Sutton Ct, WOODBINE, GA, 31569 earns $600/mo cash flow from $2,730/mo rent with a $1,713/mo payment. Total monthly income totals $2,730/mo, and annual cash flow totals $7,199/yr on $116,025 capital. ROI tracks 26.11% on current figures, and rental yield reads 9.36% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 135.98% and total cumulative return in cash sums $157,766. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,730/mo property income instead of your personal income.

Single Family

Built in 2002

0.58 Acres lot

$N/A/sqft

No HOA

More details about the property

**One-of-a-Kind Property with River Views and Endless Potential** Nestled beneath a canopy of majestic oaks and ideally located between two quiet dead-end streets, this unique property offers a peaceful retreat with a partially obstructed view of the picturesque Crooked River. Whether you're looking for a vacation getaway or a serene everyday residence, this home offers a rare blend of tranquility and opportunity. A true fisherman's paradise, the property is just steps from a public boat launch and day dock, making it easy to enjoy all that the river has to offer. The home features a spacious sunroom that is part of the heated and cooled living space, perfect for year-round relaxation. Additional flex space offers room for a home office, hobby area, or extra guest accommodations. The kitchen is equipped with a gas range, and the home includes a gas dryer and gas starter for the fireplace. Outdoors, enjoy a private in-ground pool and separate pool house, ideal for entertaining or unwinding after a day on the water. This property is being sold strictly **as-is** and is best suited for buyers with cash, conventional, or renovation financing. With its unbeatable location and abundant potential, this is a rare opportunity to create the home of your dreams near the water. 15 minutes to intercoastal waterway and Cumberland Island, Recreation Park with Tennis and Basketball Court, and a playground for the children. Also, home does need a roof. Roof Replacement Estimate is in the Documents Section.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,420 (100%)
Owner Occupied HU	1,721 (71.1%)
Renter Occupied HU	473 (19.5%)
Vacant Housing Units	226 ( 9.3%)
Median Home Value	$309,335
Average Home Value	$310,263