77 St James AvenueManchesterNH03102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manchester at 77 St James Avenue, Manchester, NH, 03102 at $449,500 posts ROI 25.76% with $726/mo cash flow from $3,739/mo rent. Total monthly income equals $3,739/mo, and annual cash flow records $8,714/yr on $149,009 to close. Return on cash invested measures 25.76% and rental yield reads 9.98% at the current $449,500. Equity gained on principal adds $2,901/yr, and 5% annual appreciation supports $124,189 by year five. Five-year ROI prints 134.89% and total cumulative return in cash totals $201,005.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,739/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1960
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03102, Manchester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,231 (100%) |
| Owner Occupied HU | 5,603 (36.8%) |
| Renter Occupied HU | 9,075 (59.6%) |
| Vacant Housing Units | 553 ( 3.6%) |
| Median Home Value | $364,554 |
| Average Home Value | $399,877 |
Housing Distribution
Address Breakdown
Residential
14,680
Single Family
9,889
Multi-Family
4,791
Businesses
521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roy V Dwyer • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5073442