77 Shade Tree DrRichmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond Hill at 77 Shade Tree Dr, Richmond Hill, GA, 31324 uses $152,487 cash to close to unlock $25,539/yr annual cash flow and $2,128/mo monthly cash flow. Total monthly income runs $5,003/mo, and a $2,251/mo payment keeps the spread at $2,128/mo. Purchase price stands at $459,990, and rental yield measures 13.05% with $5,003/mo rent. Return on cash invested shows 36.66% in year one, and 5% annual appreciation builds toward $127,087 over five years. Five-year ROI reaches 192.75% and total cumulative return in cash records $293,914. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,003/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 2024
8,668 sqft lot
$N/A/sqft
$907 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Price History
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $459,990 |
| 2024-08-30 | Price change | $467,490 |
| 2024-08-29 | Price change | $470,065 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2024
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 2,670 sqft
- Property Condition: New Construction
Features & Amenities
- Heating: Electric, Heat Pump
- Cooling: Central Air, Electric
- Flooring: N/A
- Interior Features: Double Vanity, High Ceilings, Upper Level Primary
- Exterior Features: N/A
- Parking Features: Attached
Location
- City: Richmond Hill
- State: GA
- Subdivision: Heartwood
- Lot Size: 8,668 sqft
- Lot Features: Corner Lot
- View: N/A
HOA & Fees
- HOA Fee: $907 annually
- Association Fee: $907 annually
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Cable Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Frances Meeks
- Middle School: Richmond Hill
- High School: Richmond Hill
Listed by: Stephen Kelley • Pulte Realty of Georgia Inc
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #312476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.