77 S Rio Bravo PlWest JordanUT84088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Jordan at 77 S Rio Bravo Pl, West Jordan, UT, 84088 priced at $388,800 pairs $2,629/mo rent with $350/mo cash flow after a $1,903/mo payment. Total monthly income equals $2,629/mo, and annual cash flow comes to $4,202/yr on $128,887 invested. Return on cash invested is 23.17% in year one, and rental yield stands at 8.11% on a $388,800 basis. Equity gained on principal adds $2,509/yr, and 5% annual appreciation accumulates to $107,418 by year five. Five-year ROI measures 119.92% and total cumulative return in cash reaches $154,563. For financing, Ziffy Mortgage’s DSCR program evaluates $2,629/mo property income against a $1,903/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1977
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84088, West Jordan, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,455 (100%) |
| Owner Occupied HU | 8,381 (62.3%) |
| Renter Occupied HU | 4,535 (33.7%) |
| Vacant Housing Units | 539 ( 4.0%) |
| Median Home Value | $572,833 |
| Average Home Value | $612,549 |
Housing Distribution
Address Breakdown
Residential
12,352
Single Family
10,190
Multi-Family
2,162
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Hunt • Equity Real Estate (Premier Elite)
Mls Name: UtahRealEstate.com
Mls ID: #2116422