77 Roosevelt DrEast DubuqueIL61025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dubuque at 77 Roosevelt Dr, East Dubuque, IL, 61025 at $769,500 posts ROI 23.17% with $656/mo cash flow from $5,993/mo rent. Total monthly income equals $5,993/mo, and annual cash flow records $7,871/yr on $253,166 to close. Return on cash invested measures 23.17% and rental yield reads 9.35% at the current $769,500. Equity gained on principal adds $4,965/yr, and 5% annual appreciation supports $212,599 by year five. Five-year ROI prints 121.28% and total cumulative return in cash totals $307,028.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,993/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61025, East Dubuque, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,170 (100%) |
| Owner Occupied HU | 1,644 (75.8%) |
| Renter Occupied HU | 313 (14.4%) |
| Vacant Housing Units | 213 ( 9.8%) |
| Median Home Value | $239,955 |
| Average Home Value | $251,852 |
Housing Distribution
Address Breakdown
Residential
1,975
Single Family
1,914
Multi-Family
61
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Sandman • Remax Advantage
Mls Name: East Central Iowa AOR
Mls ID: #152940