








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sugarloaf at 77 Prospect Rd, Sugarloaf, PA, 18249 at $316,900 posts ROI 26.92% with $613/mo cash flow from $2,690/mo rent. Total monthly income equals $2,690/mo, and annual cash flow records $7,362/yr on $105,052 to close. Return on cash invested measures 26.92% and rental yield reads 10.19% at the current $316,900. Equity gained on principal adds $2,045/yr, and 5% annual appreciation supports $87,554 by year five. Five-year ROI prints 140.91% and total cumulative return in cash totals $148,034.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,690/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1976
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18249, Sugarloaf, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,520 (100%) |
| Owner Occupied HU | 2,041 (81.0%) |
| Renter Occupied HU | 331 (13.1%) |
| Vacant Housing Units | 148 ( 5.9%) |
| Median Home Value | $299,297 |
| Average Home Value | $330,679 |
Residential
1,688
Single Family
1,688
Multi-Family
0
Businesses
71
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $316,900 |
| 2025-04-02 | Listing removed | $316,900 |
| 2025-03-25 | Price change | $316,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-10 | $3492.18 | 2.74% | $164,400 | N/A |
| 2022-04-10 | $3398.89 | 2.99% | $164,400 | N/A |
| 2021-04-10 | $3300.25 | 12.27% | $164,400 | N/A |



Listed by: Joyce Rowlands • Lewith & Freeman, Drums
Mls Name: Luzerne County AOR
Mls ID: #25-1120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.