77 Pond Ave APT 805BrooklineMA02445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookline at 77 Pond Ave APT 805, Brookline, MA, 02445 generates $4,872/mo in rent and, after a $3,776/mo payment, leaves $9/mo in cash flow. Total monthly income is $4,872/mo, and annual cash flow is $114/yr on $253,824 invested. Return on cash invested sits at 20.11% in year one, and rental yield is 7.58% on a $771,500 entry. Equity gained on principal adds $4,978/yr, while 5% annual appreciation builds toward $213,151 over five years. Five-year ROI reaches 104.02% and total cumulative return in cash sums $264,024. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,872/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02445, Brookline, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,713 (100%) |
| Owner Occupied HU | 4,885 (50.3%) |
| Renter Occupied HU | 4,310 (44.4%) |
| Vacant Housing Units | 518 ( 5.3%) |
| Median Home Value | $1,434,996 |
| Average Home Value | $1,485,186 |
Housing Distribution
Address Breakdown
Residential
8,726
Single Family
3,687
Multi-Family
5,039
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A