77 Pashley AveTrentonNJ08618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trenton at 77 Pashley Ave, Trenton, NJ, 08618 priced at $200,000 converts $1,797/mo rent into $371/mo cash flow after a $979/mo obligation. Total monthly income equals $1,797/mo, and annual cash flow totals $4,456/yr on $66,300 invested. Return on cash invested prints 26.63% in year one, and rental yield reads 10.78% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 140.16% and total cumulative return in cash sums $92,924. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,797/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1876
1,498 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08618, Trenton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,741 (100%) |
| Owner Occupied HU | 5,649 (35.9%) |
| Renter Occupied HU | 8,035 (51.0%) |
| Vacant Housing Units | 2,057 (13.1%) |
| Median Home Value | $244,052 |
| Average Home Value | $307,479 |
Housing Distribution
Address Breakdown
Residential
14,218
Single Family
11,289
Multi-Family
2,929
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherri Glass • AYA Realty Professionals, LLC
Mls Name: Bright MLS
Mls ID: #NJME2071356