77 Old Cart Path Ln LOT 4, Pembroke, MA, 02359 | 1.59% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1200 sft

17 Lydia Dr, Plymouth, MA, 02360

2 Bed
1 Bath
730 sft

16 Erick Rd APT 7, Mansfield, MA, 02048

2 Bed
2 Bath
1228 sft

193 View St, Wareham, MA, 02571

Currently Rented+ 1 more

2 Bed
1 Bath
890 sft

508 Oak St APT 10, Brockton, MA, 02301

Nearby investment properties with comparable prices

4 Bed
4 Bath
3451 sft

290 Beaver Dam Rd, Scituate, MA, 02066

4 Bed
3 Bath
3148 sft

197 Quail Run, Marshfield, MA, 02050

3 Bed
5 Bath
4957 sft

27 Pine Cobble, Plymouth, MA, 02360

4 Bed
3 Bath
2628 sft

16 Forge Way, Duxbury, MA, 02332

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pembroke at 77 Old Cart Path Ln LOT 4, Pembroke, MA, 02359 priced at $1,630,000 pairs $2,160/mo rent with after a $7,978/mo payment. Total monthly income equals $2,160/mo. Return on cash invested is 1.93% in year one, and rental yield stands at 1.59% on a $1,630,000 basis. Equity gained on principal adds $10,518/yr, and 5% annual appreciation accumulates to $450,339 by year five. Five-year ROI measures 6.51% and total cumulative return in cash reaches $34,382. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $7,978/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

0.98 Acres lot

$N/A/sqft

No HOA