77 Northgate RdWoodburyCT06798








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Woodbury at 77 Northgate Rd, Woodbury, CT, 06798 priced at $875,000 converts $5,750/mo rent into after a $4,283/mo obligation. Total monthly income equals $5,750/mo. Return on cash invested prints 19.25% in year one, and rental yield reads 7.89% against a $875,000 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation compiles into $241,746 by year five. Five-year ROI reaches 100.05% and total cumulative return in cash sums $288,023. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,750/mo property income covering a $4,283/mo payment, not borrower’s personal income.
Single Family
Built in 2016
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06798, Woodbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 3,419 (72.4%) |
| Renter Occupied HU | 981 (20.8%) |
| Vacant Housing Units | 321 ( 6.8%) |
| Median Home Value | $497,773 |
| Average Home Value | $572,279 |
Housing Distribution
Address Breakdown
Residential
4,247
Single Family
4,098
Multi-Family
149
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: The Freedom Team of eXp Realty • eXp Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24077078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








