77 Meadow Lakes DrTehachapiCA93561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tehachapi at 77 Meadow Lakes Dr, Tehachapi, CA, 93561 priced at $264,000 converts $1,754/mo rent into $121/mo cash flow after a $1,292/mo obligation. Total monthly income equals $1,754/mo, and annual cash flow totals $1,452/yr on $87,516 invested. Return on cash invested prints 21.57% in year one, and rental yield reads 7.97% against a $264,000 entry. Equity gained on principal adds $1,704/yr, while 5% annual appreciation compiles into $72,938 by year five. Five-year ROI reaches 111.73% and total cumulative return in cash sums $97,777. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,754/mo property income covering a $1,292/mo payment, not borrower’s personal income.
Condo
Built in 1974
6.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93561, Tehachapi, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,861 (100%) |
| Owner Occupied HU | 9,307 (67.1%) |
| Renter Occupied HU | 3,285 (23.7%) |
| Vacant Housing Units | 1,269 ( 9.2%) |
| Median Home Value | $430,846 |
| Average Home Value | $468,957 |
Housing Distribution
Address Breakdown
Residential
13,833
Single Family
13,241
Multi-Family
592
Businesses
852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Miller • Keller Williams Tehachapi
Mls Name: GAVAR
Mls ID: #25005134