77 Long Meadow DriveStaatsburgNY12580








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Staatsburg at 77 Long Meadow Drive, Staatsburg, NY, 12580 with 5% annual appreciation on a $575,000 basis while $4,504/mo rent supports operations. Total monthly income totals $4,504/mo and a $2,814/mo payment preserves $665/mo for cash returns. Annual cash flow comes to $7,975/yr on $189,175 deployed, and return on cash invested reaches 24.28% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,862 alongside rental yield of 9.4%. Five-year ROI measures 126.88% and total cumulative return in cash totals $240,023.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,504/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1991
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12580, Staatsburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,971 (100%) |
| Owner Occupied HU | 1,383 (70.2%) |
| Renter Occupied HU | 375 (19.0%) |
| Vacant Housing Units | 213 (10.8%) |
| Median Home Value | $510,913 |
| Average Home Value | $624,837 |
Housing Distribution
Address Breakdown
Residential
1,521
Single Family
1,439
Multi-Family
82
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Feng Liu Winham • Coldwell Banker Village GreenK
Mls Name: HVCRMLS
Mls ID: #20253817







