77 Heliotrope StVallejoCA94589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 77 Heliotrope St, Vallejo, CA, 94589 earns $251/mo cash flow from $1,099/mo rent with a $671/mo payment. Total monthly income totals $1,099/mo, and annual cash flow totals $3,012/yr on $45,416 capital. ROI tracks 26.54% on current figures, and rental yield reads 9.63% at a $137,000 purchase. Equity gained on principal adds $884/yr, and 5% annual appreciation supports $37,851 over five years. Five-year ROI reaches 138.49% and total cumulative return in cash sums $62,896. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,099/mo property income instead of your personal income.
Manufactured
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,016 (100%) |
| Owner Occupied HU | 5,801 (57.9%) |
| Renter Occupied HU | 3,729 (37.2%) |
| Vacant Housing Units | 486 ( 4.9%) |
| Median Home Value | $577,913 |
| Average Home Value | $624,934 |
Housing Distribution
Address Breakdown
Residential
9,946
Single Family
8,597
Multi-Family
1,349
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Alfonso • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #325072506