77 Fulton St APT 20J, New York, NY, 10038 | $612/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 Fulton St APT 20J, New York, NY, 10038 | $612/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

66 Frankfort St APT 2G, New York, NY, 10038

1 Bed
1 Bath
- sft

77 Fulton St APT 9N, New York, NY, 10038

- Bed
1 Bath
1005 sft

20 Pine St APT 1816, New York, NY, 10005

1 Bed
1 Bath
720 sft

77 Fulton St APT 19E, New York, NY, 10038

Nearby investment properties with comparable prices

3 Bed
3 Bath
1654 sft

4 Sadie Cir #4204, Union, NJ, 07083

2 Bed
3 Bath
1655 sft

205 Shearwater Ct W APT 22, Jersey City, NJ, 07305

5 Bed
3 Bath
- sft

1841 Cider Mill Rd, Union, NJ, 07083

3 Bed
2 Bath
1700 sft

61 Comstock Ave, Staten Island, NY, 10314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 77 Fulton St APT 20J, New York, NY, 10038 at $769,000 posts ROI 22.96% with $612/mo cash flow from $6,568/mo rent. Total monthly income equals $6,568/mo, and annual cash flow records $7,339/yr on $253,001 to close. Return on cash invested measures 22.96% and rental yield reads 10.25% at the current $769,000. Equity gained on principal adds $4,962/yr, and 5% annual appreciation supports $212,461 by year five. Five-year ROI prints 121.24% and total cumulative return in cash totals $306,727.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,568/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in N/A

N/A lot

$N/A/sqft

$821 monthly HOA

More details about the property

Stunning Fully Renovated Apartment in the Heart of FiDi 77 Fulton Street, Apt 20J Welcome to 77 Fulton Street, Apt 20J, a meticulously renovated residence offering modern elegance and convenience in the vibrant Financial District. Located in the heart of FiDi, this exquisite apartment provides unparalleled access to major subway lines, including the A, C, E, 4, 5, 6, 1, 2, 3, R, W, J, and Z, and is surrounded by a variety of supermarkets, ensuring that every amenity is just a short walk away. Step into a beautifully updated living space featuring high-end porcelain flooring throughout. The apartment is illuminated by two-zone recessed lighting, offering the perfect ambiance for any occasion. This smart home is fully equipped with Alexa and Google Home compatibility, providing a seamless living experience. The spacious bedroom comfortably accommodates a king-size bed. Maintanence includes water, electricity, heat and gas. The fully renovated bathroom showcases a modern design with a built-in mirror for additional storage, catering to both style and functionality. The sleek kitchen is a chef's dream, complete with built-in closets for ample storage and a contemporary aesthetic. Enjoy the partial views of Pier 17 from the comfort of your living room and balcony, adding a touch of tranquility to your city living. With its prime location and thoughtful design, this apartment is the perfect choice for those seeking a vibrant and convenient urban lifestyle. Don't miss the opportunity to make this exceptional apartment your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949