77 Fulton St APT 19E, New York, NY, 10038 | $805/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 Fulton St APT 19E, New York, NY, 10038 | $805/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

66 Frankfort St APT 2G, New York, NY, 10038

1 Bed
1 Bath
- sft

77 Fulton St APT 9N, New York, NY, 10038

- Bed
1 Bath
1005 sft

20 Pine St APT 1816, New York, NY, 10005

1 Bed
1 Bath
- sft

77 Fulton St APT 20J, New York, NY, 10038

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

333 Pearl St APT 8H, New York, NY, 10038

5 Bed
3 Bath
19998 sft

1376 Alina St, Elizabeth, NJ, 07208

4 Bed
3 Bath
2330 sft

89 Glenwood Rd, Cranford, NJ, 07016

3 Bed
2 Bath
- sft

814 Springfield Ave, Cranford, NJ, 07016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 77 Fulton St APT 19E, New York, NY, 10038 priced at $739,000 converts $6,568/mo rent into $805/mo cash flow after a $3,617/mo obligation. Total monthly income equals $6,568/mo, and annual cash flow totals $9,661/yr on $243,131 invested. Return on cash invested prints 24.03% in year one, and rental yield reads 10.67% against a $739,000 entry. Equity gained on principal adds $4,769/yr, while 5% annual appreciation compiles into $204,172 by year five. Five-year ROI reaches 127.07% and total cumulative return in cash sums $308,948. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,568/mo property income covering a $3,617/mo payment, not borrower’s personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

$828 monthly HOA

More details about the property

Experience an urban oasis in the heart of the Financial District with this bright and airy one-bedroom apartment with a private terrace, available furnished if desired. The apartment's large living room comfortably encompasses dining, office, and living spaces, leading to a wall of windows overlooking a private terrace with open city and river views. Multiple large closets provide ample storage space. The generously sized bedroom accommodates a king bed with room to spare for a seating, exercise, or dressing area, and southern-facing windows overlooking DeLury Square Park fill the space with all-day sunshine. The apartment sits within the Southbridge Towers complex, which offers low monthly maintenance fees that include electricity and an abundance of amenities, including private landscaped courtyards, sports courts for basketball and pickleball, playgrounds with gardens and outdoor seating, community rooms, library, and laundry rooms. The lobby is attended by a security guard who facilitates deliveries and guests. Garage parking and storage lockers are available for additional fees, subject to availability. Southbridge Towers is conveniently located near the Fulton Street Transit Station and the A,C,E, 4, 5, 6, 1, 2, 3, R, W, J, and Z trains, multiple grocery stores, and numerous restaurants. Don't miss this opportunity to maximize comfort, affordability, and convenience in the Financial District.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949