77 Fulton St APT 9N, New York, NY, 10038 | $1,900/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 Fulton St APT 9N, New York, NY, 10038 | $1,900/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
1005 sft

20 Pine St APT 1816, New York, NY, 10005

4 Bed
6 Bath
- sft

100 LARNED RD, Summit, NJ, 07901

2 Bed
2 Bath
1000 sft

9964 3rd Ave #4, Brooklyn, NY, 11209

6 Bed
4 Bath
- sft

133 W 4th St, Bayonne, NJ, 07002

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

61 Baltusrol Rd, Summit, NJ, 07901

7 Bed
2 Bath
- sft

221 Bayview Ave, Jersey City, NJ, 07305

1 Bed
1 Bath
606 sft

88 Greenwich St APT 724, New York, NY, 10006

5 Bed
5 Bath
- sft

1552 Elaine Ter, Union, NJ, 07083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 77 Fulton St APT 9N, New York, NY, 10038 earns $1,900/mo cash flow from $6,568/mo rent with a $3,421/mo payment. Total monthly income totals $6,568/mo, and annual cash flow totals $22,805/yr on $229,971 capital. ROI tracks 29.98% on current figures, and rental yield reads 11.28% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 157.45% and total cumulative return in cash sums $362,090. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,568/mo property income instead of your personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

NEW PRICE! SHOWINGS AND OPEN HOUSES ARE BY APPOINTMENT ONLY Please contact the listing agent for private showings. Move-in ready one bedroom with a terrace at 77 Fulton Street, in Southbridge Towers! This bright and spacious one-bedroom apartment offers your very own large, private terrace with open city views, a modern kitchen with lots of cabinets, a generously sized bedroom as well as great storage closet space throughout. The large private balcony is the perfect spot for morning coffee or dining in the evening. Southbridge Towers is one of Downtown's best values, not just for the generous size of the apartments and very competitive pricing, but also for the low monthly maintenance of $860 which includes all utilities (electricity, water, heat, water, cooking gas) and property taxes. Amenities include attended lobby, 24/7 security, affordable storage (WL), a laundry room, a community room, two playgrounds, and a sports court equipped with pickleball, basketball, table tennis, and a running track. There is also on-site indoor parking is available with a discounted rates (subject to availability). Co-purchasing, pied- -terre, pets, Gifting and subletting (after two years of ownership) are all permitted with board approval! Southbridge Towers is located in prime Seaport/FiDi area, near to lively nightlife clubs and restaurants of the Seaport and Tribeca, and next to the city's most-useful transportation, the A, C, E, 4, 5, 6, 1, 2, 3, R, W, J, and Z trains.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10038, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,600 (100%)
Owner Occupied HU	2,863 (21.1%)
Renter Occupied HU	8,937 (65.7%)
Vacant Housing Units	1,800 (13.2%)
Median Home Value	$894,071
Average Home Value	$1,101,949