77 Elm StreetHudson FallsNY12839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson Falls at 77 Elm Street, Hudson Falls, NY, 12839 offers $2,276/mo rent that, after a $1,125/mo payment, leaves $741/mo cash flow. Total monthly income is $2,276/mo, and annual cash flow is $8,892/yr on $76,212 cash. Return on cash invested measures 31.58% in year one, and rental yield stands at 11.88% at a $229,900 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,517 by year five. Five-year ROI records 166.11% and total cumulative return in cash reaches $126,599. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,276/mo property income versus a $1,125/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12839, Hudson Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,305 (100%) |
| Owner Occupied HU | 3,330 (52.8%) |
| Renter Occupied HU | 2,554 (40.5%) |
| Vacant Housing Units | 421 ( 6.7%) |
| Median Home Value | $178,947 |
| Average Home Value | $269,636 |
Housing Distribution
Address Breakdown
Residential
5,847
Single Family
5,461
Multi-Family
386
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karan Garewal • WINWIN Realty
Mls Name: Global MLS
Mls ID: #202526458