77 Edwards Street #2ARoslyn HeightsNY11577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roslyn Heights at 77 Edwards Street #2A, Roslyn Heights, NY, 11577 earns from $2,616/mo rent with a $2,046/mo payment. Total monthly income totals $2,616/mo. ROI tracks 18.39% on current figures, and rental yield reads 7.51% at a $418,000 purchase. Equity gained on principal adds $2,697/yr, and 5% annual appreciation supports $115,486 over five years. Five-year ROI reaches 95.34% and total cumulative return in cash sums $132,111. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,616/mo property income instead of your personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11577, Roslyn Heights, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,262 (100%) |
| Owner Occupied HU | 3,524 (82.7%) |
| Renter Occupied HU | 514 (12.1%) |
| Vacant Housing Units | 224 ( 5.3%) |
| Median Home Value | $983,276 |
| Average Home Value | $1,195,654 |
Housing Distribution
Address Breakdown
Residential
4,321
Single Family
3,959
Multi-Family
362
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Adhami • Selective Properties Inc
Mls Name: OneKey MLS
Mls ID: #895191