77 Edgewood Avenue, Portland, ME, 04103 | $770/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2096 sft

1969 Washington Avenue, Portland, ME, 04103

2 Bed
2 Bath
1008 sft

33 Hobart Street #2, South Portland, ME, 04106

3 Bed
2 Bath
1344 sft

4 Chelsey Lane, Gray, ME, 04039

3 Bed
1 Bath
1479 sft

18 Park Street #205, Saco, ME, 04072

Nearby investment properties with comparable prices

3 Bed
2 Bath
1416 sft

40 South Street, Biddeford, ME, 04005

4 Bed
2 Bath
1160 sft

35 W Presumpscot Street #B, Portland, ME, 04103

4 Bed
2 Bath
1160 sft

35 W Presumpscot Street #A, Portland, ME, 04103

2 Bed
2 Bath
1100 sft

39 Old Orchard Road #6, Saco, ME, 04072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Portland at 77 Edgewood Avenue, Portland, ME, 04103 generates $3,420/mo in rent and, after a $2,055/mo payment, leaves $770/mo in cash flow. Total monthly income is $3,420/mo, and annual cash flow is $9,242/yr on $139,197 invested. Return on cash invested sits at 26.55% in year one, and rental yield is 9.77% on a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 138.64% and total cumulative return in cash sums $192,984. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,420/mo property income rather than buyer’s personal income.

Single Family

Built in 1955

3,920 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 04103, Portland, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,823 (100%)
Owner Occupied HU	8,387 (56.6%)
Renter Occupied HU	5,673 (38.3%)
Vacant Housing Units	763 ( 5.1%)
Median Home Value	$521,898
Average Home Value	$606,743