77 Ebb Tide CirNewport BeachCA92663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport Beach at 77 Ebb Tide Cir, Newport Beach, CA, 92663 offers $5,276/mo rent that, after a $8,467/mo payment. Total monthly income is $5,276/mo. Return on cash invested measures 8.75% in year one, and rental yield stands at 3.66% at a $1,729,990 entry. Equity gained on principal adds $11,163/yr while 5% annual appreciation compounds into $477,964 by year five. Five-year ROI records 42.93% and total cumulative return in cash reaches $240,603. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,276/mo property income versus a $8,467/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92663, Newport Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,581 (100%) |
| Owner Occupied HU | 4,409 (38.1%) |
| Renter Occupied HU | 5,226 (45.1%) |
| Vacant Housing Units | 1,946 (16.8%) |
| Median Home Value | $1,827,685 |
| Average Home Value | $1,633,620 |
Housing Distribution
Address Breakdown
Residential
11,565
Single Family
8,093
Multi-Family
3,472
Businesses
1,521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luzhou Wang • Coldwell Banker Realty
Mls Name: CRMLS
Mls ID: #OC25238871