77 E Ridge RoadMerrimackNH03054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merrimack at 77 E Ridge Road, Merrimack, NH, 03054 with 5% annual appreciation on a $310,000 basis while $2,816/mo rent supports operations. Total monthly income totals $2,816/mo and a $1,517/mo payment preserves $738/mo for cash returns. Annual cash flow comes to $8,861/yr on $102,765 deployed, and return on cash invested reaches 28.53% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,647 alongside rental yield of 10.9%. Five-year ROI measures 149.78% and total cumulative return in cash totals $153,919.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,816/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03054, Merrimack, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,677 (100%) |
| Owner Occupied HU | 8,935 (76.5%) |
| Renter Occupied HU | 2,428 (20.8%) |
| Vacant Housing Units | 314 ( 2.7%) |
| Median Home Value | $492,407 |
| Average Home Value | $542,626 |
Housing Distribution
Address Breakdown
Residential
11,232
Single Family
10,546
Multi-Family
686
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Blauvelt • William Raveis R.E. & Home Services
Mls Name: PrimeMLS
Mls ID: #5066765