Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Avon at 77 Burnham Rd, Avon, CT, 06001 generates $3,358/mo in rent and, after a $2,325/mo payment, leaves $131/mo in cash flow. Total monthly income is $3,358/mo, and annual cash flow is $1,566/yr on $157,463 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 8.48% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 108.98% and total cumulative return in cash sums $171,595. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,358/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06001, Avon, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,867 (100%) |
| Owner Occupied HU | 6,248 (79.4%) |
| Renter Occupied HU | 1,192 (15.2%) |
| Vacant Housing Units | 427 ( 5.4%) |
| Median Home Value | $541,074 |
| Average Home Value | $597,313 |
Residential
7,864
Single Family
7,314
Multi-Family
550
Businesses
934
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $475,000 |
| 2006-06-06 | Sold | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $6851.00 | 6.78% | $231,000 | 27.41% |
| 2023-05-26 | $6416.00 | 2.25% | $181,300 | N/A |
| 2022-05-26 | $6275.00 | 1.18% | $181,300 | N/A |
What's Special
None
Listed by: Margaret Wilcox Team • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24097713
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
