Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 77 Bleecker St APT 618, New York, NY, 10012 generates $6,661/mo in rent, after a $3,911/mo payment. Total monthly income is $6,661/mo. Return on cash invested sits at 17.52% in year one, and rental yield is 10% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 93.78% and total cumulative return in cash sums $246,522. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,661/mo property income rather than buyer’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$1,881 monthly HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $799,000 |
| 2025-08-16 | Listing removed | $799,000 |
| 2025-08-01 | Price change | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-09-18 | N/A | N/A | N/A | N/A |
Listed by: Michael Bhagwandin • Compass
Mls Name: StreetEasy
Mls ID: #S1790530
