








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 77 Bleecker St APT 328, New York, NY, 10012 offers a 4.49% rental yield on a $1,250,000 purchase with $4,677/mo rent. 35% in year one. Equity gained on principal adds $8,066/yr while 5% annual appreciation supports $345,352 over five years. Portfolio math shows five-year ROI at 11.85% and total cumulative return in cash at $47,989. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,677/mo property income against a $6,118/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1930
N/A lot
$N/A/sqft
$2,410 monthly HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $1,250,000 |
| 2011-03-23 | Sold | $582,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-03-14 | N/A | N/A | N/A | N/A |
| 2018-03-14 | $3258814.80 | N/A | $30,413,700 | 9.34% |
| 2017-03-14 | N/A | N/A | $27,816,300 | N/A |



Listed by: John Carhart • Compass
Mls Name: StreetEasy
Mls ID: #S1759411