








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Manhattan at 77 Bleecker St APT 1011, Manhattan, NY, 10012 uses $296,100 cash to close to unlock $21,612/yr annual cash flow and $1,801/mo monthly cash flow. Total monthly income runs $7,811/mo, and a $4,405/mo payment keeps the spread at $1,801/mo. Purchase price stands at $900,000, and rental yield measures 10.41% with $7,811/mo rent. Return on cash invested shows 27.36% in year one, and 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 143.39% and total cumulative return in cash records $424,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,811/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10012, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,191 (100%) |
| Owner Occupied HU | 2,772 (18.2%) |
| Renter Occupied HU | 10,378 (68.3%) |
| Vacant Housing Units | 2,041 (13.4%) |
| Median Home Value | $1,397,017 |
| Average Home Value | $1,448,345 |
Residential
14,177
Single Family
248
Multi-Family
13,929
Businesses
2,572
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andrew Katzenberg • Corcoran
Mls Name: StreetEasy
Mls ID: #S1802065