77 Bear Trap RoadMiltonVT05468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Milton at 77 Bear Trap Road, Milton, VT, 05468 priced at $420,000 pairs $3,000/mo rent with $206/mo cash flow after a $2,056/mo payment. Total monthly income equals $3,000/mo, and annual cash flow comes to $2,466/yr on $139,230 invested. Return on cash invested is 21.68% in year one, and rental yield stands at 8.57% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 112.96% and total cumulative return in cash reaches $157,279. For financing, Ziffy Mortgage’s DSCR program evaluates $3,000/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05468, Milton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,718 (100%) |
| Owner Occupied HU | 4,563 (79.8%) |
| Renter Occupied HU | 909 (15.9%) |
| Vacant Housing Units | 246 ( 4.3%) |
| Median Home Value | $390,128 |
| Average Home Value | $434,001 |
Housing Distribution
Address Breakdown
Residential
5,355
Single Family
5,224
Multi-Family
131
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices