The Silas with Bonus and Sunroom Plan, Washburn FarmsKitteryME03904
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kittery at The Silas with Bonus and Sunroom Plan, Washburn Farms, Kittery, ME, 03904 priced at $1,390,000 pairs $4,759/mo rent with after a $6,803/mo payment. Total monthly income equals $4,759/mo. Return on cash invested is 9.28% in year one, and rental yield stands at 4.11% on a $1,390,000 basis. Equity gained on principal adds $8,969/yr, and 5% annual appreciation accumulates to $384,031 by year five. Five-year ROI measures 46.04% and total cumulative return in cash reaches $207,324. For financing, Ziffy Mortgage’s DSCR program evaluates $4,759/mo property income against a $6,803/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03904, Kittery, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,413 (100%) |
| Owner Occupied HU | 2,410 (54.6%) |
| Renter Occupied HU | 1,466 (33.2%) |
| Vacant Housing Units | 537 (12.2%) |
| Median Home Value | $553,355 |
| Average Home Value | $593,606 |
Housing Distribution
Address Breakdown
Residential
4,022
Single Family
3,639
Multi-Family
383
Businesses
437
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices