Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 77 Barker St, Staten Island, NY, 10310 priced at $599,900 pairs $4,459/mo rent with $453/mo cash flow after a $2,936/mo payment. Total monthly income equals $4,459/mo, and annual cash flow comes to $5,438/yr on $197,367 invested. Return on cash invested is 22.82% in year one, and rental yield stands at 8.92% on a $599,900 basis. Equity gained on principal adds $3,871/yr, and 5% annual appreciation accumulates to $165,741 by year five. Five-year ROI measures 119.06% and total cumulative return in cash reaches $234,988. For financing, Ziffy Mortgage’s DSCR program evaluates $4,459/mo property income against a $2,936/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1899
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10310, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,469 (100%) |
| Owner Occupied HU | 4,828 (51.0%) |
| Renter Occupied HU | 4,093 (43.2%) |
| Vacant Housing Units | 548 ( 5.8%) |
| Median Home Value | $668,866 |
| Average Home Value | $692,026 |
Residential
7,855
Single Family
6,596
Multi-Family
1,259
Businesses
635
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gennady Gary Papirov • Homes R Us Realty of NY, Inc.
Mls Name: SIBOR
Mls ID: #2505589
